Intrinsic Value of Bharti Airtel Ltd. by various models


Fair value of Bharti Airtel Ltd. By Various Models

Close Price : 1861.6

DCF - Free Cash Flow
Fair Value

2991.86

Price / Fair Value

0.622


Under Valued
DCF - By Revenue
Fair Value

2201.42

Price / Fair Value

0.846


Value Stock
DCF - By EBITDA
Fair Value

2239.68

Price / Fair Value

0.831


Value Stock
By EBITDA Multiple
Fair Value

1642.00

Price / Fair Value

1.13


Mildy Expensive
By Revenue Multiple
Fair Value

1603.74

Price / Fair Value

1.16


Mildy Expensive
By Excess Return Model
Fair Value

179.71

Price / Fair Value

10.36


Very Expensive
By Peter Lynch FV
Fair Value

1309.73

Price / Fair Value

1.42


Expensive
TSR Value Index

Good ValueScreener
About Fair/Value
About Fair Value
Fair value is a very interesting term and is used very widely by analysts to determine the right price of an asset. However, depending on the analyst's orientation, its derivation and interpretation can vary greatly.That is why we often see the fair value of one method is drastically different from the other methods, with each being derived or arrived at in a time-tested way.   more ..

Caution : Please note that these fair values is calculated in a very standard and automated way. Values may drastically differ based on certain assumptions like perpetual growth. Please seek expert advise before using them.