Intraday Screener (Update Freq - 1 Min)   Price/Vol, Pivots, New High    SMA / EMA    Over Bought/Sold   Tech Indicators   Candlestick
Stock Listing : A  B  C  D  E  F  G  H  I  J  K  L  M  N  O  P  Q  R  S  T  U  V  W  X  Y  Z 

Risk, Price & Valuation of Thomas Cook (India) (THOMASCOOK)

Summary    Balance Sheet    Cash Flow    Income    Qtrly Income    Risk    Profitability    Qtrly Profit    Solvency    

Risk , price and valuations of Thomas Cook (India) Ltd.

Year 31_Mar_19 31_Mar_18 31_Mar_17 31_Mar_16 31_Mar_15 31_Dec_13 31_Dec_12 31_Dec_11 31_Dec_10 31_Dec_09 31_Dec_08 31_Dec_07 31_Dec_06 31_Oct_05
Market cap 9367.59 10469.3 8560.38 6802.45 5694.79 2124.61 1230.78 717.01 1310.88 1427.48 689.17 1858.64 759.47 726.34
Dividend Yield 0.0 0.0 0.0 0.0 0.0 0.0 0.01 0.01 0.01 0.01 0.01 0.0 0.01 0.01
Earning Yield 0.0 0.05 0.0 0.0 0.01 0.02 0.04 0.08 0.03 0.02 0.04 0.02 0.05 0.04
Account Cost of Debit 0.0 0.3129 0.1524 0.2206 0.316 0.2284 0.1622 0.1332 0.107 0.1251 0.136 0.1122 0.0437 0.0
Cost of Equity (CAPM Model) 0.0 0.0 0.177576 0.193703 0.208038 0.197287 0.194898 0.187133 0.184146 0.180563 0.168617 0.149503 0.157865 0.157865
Credit/Default Spread 0.0 0.004 0.08 0.08 0.05 0.0275 0.0325 0.0275 0.0275 0.04 0.05 0.05 0.01 0.007
Levered Beta 0.0 0.0 1.07 1.34 1.58 1.4 1.36 1.23 1.18 1.12 0.92 0.6 0.74 0.74
PEG (Price by earning To Growth) 0.0 0.0 0.0 -10.2 -5.04 -2.42 -1.92 0.37 0.36 -1.46 -2.28 -0.6 0.46 0.0
PBV (Price To Book Value) 5.46 6.19 7.38 5.33 4.97 3.48 3.09 2.02 4.28 5.24 3.49 10.56 4.84 4.45
PE (Price To earning) 0.0 19.72 0.0 836.71 171.48 46.07 25.01 12.82 31.56 64.42 22.82 55.63 19.74 27.04
PS (Price to Sales - Revenue) 0.0 5.5 4.99 17.35 11.37 5.75 3.26 2.09 4.9 6.5 2.51 7.84 3.42 5.96
Weight to debt (WACC) 9.0E-4 0.0138 0.0397 0.0319 0.0261 0.0513 0.1308 0.2389 0.1316 0.1051 0.2719 0.1322 0.2446 0.0
Weight of equity (WACC) 0.9991 0.9862 0.9603 0.9681 0.9739 0.9487 0.8692 0.7611 0.8684 0.8949 0.7281 0.8678 0.7554 1.0
WACC (Wighted cost of Capital) 0.0 0.0 0.1751 0.1918 0.2064 0.1943 0.1843 0.1647 0.1702 0.1708 0.1487 0.1421 0.1353 0.1579
PCFO (Price to cash Flow from Operations) 0.0 116.33 1158.37 17.65 37.66 12.04 11.78 4.68 157.37 24.49 9.96 0.0 15.03 19.63
Enterprice value 8730.45 9927.63 8467.31 6520.64 5682.7 2146.61 1248.3 696.56 1401.23 1476.95 813.59 1995.98 844.73 641.27


Compund Annual Growth Rate (CAGR) of Thomas Cook (India) Ltd.

Period 1 Year 3 Year 5 Year 7 Year 10 Year
Market cap -10.523 % 11.26 % 34.55 % 44.36 % 29.82 %
Dividend Yield 0.00 0.00 0.00 0.00 0.00
Earning Yield 0.00 0.00 0.00 0.00 0.00
Account Cost of Debit 0.00 0.00 0.00 0.00 0.00
Cost of Equity (CAPM Model) 0.00 0.00 0.00 0.00 0.00
Credit/Default Spread 0.00 0.00 0.00 0.00 0.00
Levered Beta 0.00 0.00 0.00 0.00 0.00
PEG (Price by earning To Growth) 0.00 0.00 0.00 0.00 0.00
PBV (Price To Book Value) -11.793 % 0.806 % 9.43 % 15.26 % 4.58 %
PE (Price To earning) 0.00 0.00 0.00 0.00 0.00
PS (Price to Sales - Revenue) 0.00 0.00 0.00 0.00 0.00
Weight to debt (WACC) -93.478 % -69.557 % -55.452 % -54.948 % -43.508 %
Weight of equity (WACC) 1.31 % 1.06 % 1.04 % 3.96 % 3.21 %
WACC (Wighted cost of Capital) 0.00 0.00 0.00 0.00 0.00
PCFO (Price to cash Flow from Operations) 0.00 0.00 0.00 0.00 0.00
Enterprice value -12.059 % 10.22 % 32.39 % 43.51 % 26.78 %

Financial Data From D'Market


(All analysis is based on End of Trade day's Value. Expected time of update is between 5 to 5.30 PM exchange time Zone)


All Rights Reserved By Mintnovate Market Research Pvt Ltd.