Summary Balance Sheet Cash Flow Income Qtrly Income Valuation Ratio Profitability Ratios Solvency Efficiency Ratios
Field | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Jun-06 | Mar-05 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue/Income (Cr) | 1462.73 | 1409.68 | 1416.94 | 1500.21 | 2333.33 | 2282.90 | 912.78 | 599.65 | 578.73 | 566.39 | 550.56 | 490.42 | 347.95 | 220.84 | 124.58 | 49.96 | 17.00 | 0.110 |
Cost Of Revenue (Cr) | 880.81 | 871.03 | 767.59 | 829.96 | 800.81 | 734.27 | 376.73 | 164.11 | 166.26 | 412.75 | 383.26 | 326.99 | 157.84 | 143.29 | 68.56 | 7.55 | 5.71 | 0.300 |
Gross Profit (Cr) | 581.92 | 538.65 | 649.35 | 670.25 | 1532.52 | 1548.63 | 536.05 | 435.54 | 412.47 | 547.86 | 534.88 | 470.01 | 330.20 | 206.29 | 106.38 | 44.23 | 14.85 | -0.190 |
Total Operating Expense (Cr) | 2288.10 | 2350.73 | 1745.90 | 1912.27 | 2326.42 | 771.30 | 871.45 | 604.31 | 648.63 | 1124.35 | 928.00 | 673.35 | 507.99 | 350.08 | 181.70 | 58.59 | 29.10 | 0.610 |
Operating Income/Profit (Cr) | -825.37 | -941.05 | -1178.42 | -989.07 | -1454.43 | -367.31 | -65.22 | -4.66 | -69.91 | -557.96 | -377.44 | -182.93 | -160.04 | -129.24 | -57.12 | -8.63 | -12.10 | -0.500 |
EBITDA (Cr) | -237.60 | -60.47 | -589.34 | -400.77 | -524.83 | 95.29 | 117.21 | 133.89 | 216.44 | 150.32 | 301.10 | 324.64 | 344.55 | 171.05 | 99.45 | 42.21 | 7.67 | -0.480 |
Reconciled Depreciation (Cr) | 503.19 | 547.18 | 634.44 | 623.55 | 799.92 | 239.13 | 250.67 | 255.99 | 389.03 | 486.43 | 243.42 | 207.66 | 198.32 | 141.15 | 82.40 | 33.41 | 19.31 | 0.0200 |
EBIT (Cr) | -740.79 | -607.65 | -1223.33 | -1023.68 | -1324.46 | 394.63 | 41.33 | -4.66 | -69.91 | -336.11 | 57.68 | 116.98 | 146.23 | 29.90 | 17.05 | 8.80 | -11.64 | -0.500 |
Interest Expense (Cr) | 733.88 | 663.12 | 0.680 | 0.680 | 568.20 | 457.66 | -467.98 | -390.01 | -370.68 | 350.53 | 428.51 | 256.27 | 148.81 | 100.68 | 36.99 | 10.20 | 0.710 | 0 |
Income/Profit Before Tax (Cr) | -1474.67 | -1270.77 | -1863.54 | -1539.40 | -1892.95 | -1398.65 | -605.40 | -514.71 | -550.35 | -686.64 | -370.83 | -139.29 | -2.58 | -70.78 | -19.94 | -1.40 | -12.35 | -0.500 |
Income Tax Expense (Cr) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0 | 0 | 0 | 0 | -73.62 | 39.53 | 18.39 | -1.49 | 0 |
Net Income From Continuing Operation (Cr) | -1474.67 | -1270.77 | -1863.54 | -1539.40 | -1892.95 | -602.54 | -742.56 | -514.71 | -551.24 | -686.64 | -370.83 | -139.29 | -2.58 | 2.84 | -59.47 | -23.16 | -10.86 | -0.500 |
Net Income (Cr) | -1474.67 | -1270.77 | -1863.54 | -1539.40 | -1892.95 | -1398.65 | -742.56 | -514.71 | -551.24 | -686.64 | -370.83 | -139.29 | -2.58 | 2.84 | -59.47 | -23.16 | -10.86 | -0.500 |
Net Income Applicable to Common Share (Cr) | -1474.67 | -1270.77 | -1863.54 | -1539.40 | -1892.95 | -602.54 | -742.56 | -514.71 | -551.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Earning Per Share) | -1.14 | -1.02 | -1.51 | -1.25 | -1.56 | -5.69 | -3.18 | -2.21 | -2.39 | -3.55 | -3.87 | -1.45 | -0.0300 | 0.0300 | -0.810 | -0.700 | -0.480 | -0.200 |
Field | 1 Year | 3 Year | 5 Year | 7 Year | 10 Year |
---|---|---|---|---|---|
Total Revenue/Income | 3.76 % | -0.840 % | -8.52 % | 13.59 % | 10.26 % |
Cost Of Revenue | 1.12 % | 2.00 % | 3.71 % | 27.13 % | 8.68 % |
Gross Profit | 8.03 % | -4.60 % | -17.78 % | 4.23 % | 0.846 % |
Total Operating Expense | -2.66 % | 6.16 % | 24.29 % | 20.95 % | 9.44 % |
Operating Income/Profit | 12.29 % | 5.85 % | -17.58 % | -109.50 % | -8.14 % |
EBITDA | -292.92 % | 15.99 % | -35.06 % | -20.90 % | -10.80 % |
Reconciled Depreciation | -8.04 % | -6.90 % | 16.04 % | 10.14 % | 7.53 % |
EBIT | -21.91 % | 10.22 % | -31.13 % | -106.29 % | -30.96 % |
Interest Expense | 10.67 % | 925.74 % | 9.90 % | 21.38 % | 5.53 % |
Income/Profit Before Tax | -16.05 % | 1.42 % | -1.06 % | -16.23 % | -14.80 % |
Income Tax Expense | NA | NA | NA | NA | NA |
Net Income From Continuing Operation | -16.05 % | 1.42 % | -19.60 % | -16.23 % | -14.80 % |
Net Income | -16.05 % | 1.42 % | -1.06 % | -16.23 % | -14.80 % |
Net Income Applicable to Common Share | -16.05 % | 1.42 % | -19.60 % | -16.23 % | NA |
EPS (Earning Per Share) | -11.76 % | 3.02 % | 27.50 % | 9.02 % | 11.50 % |