Technical Strength Analyser Avaiable at Technical Analysis of Stocks    Interactive Charts Enhanced to include Financial & Technical Data in One View
Stock Listing : A  B  C  D  E  F  G  H  I  J  K  L  M  N  O  P  Q  R  S  T  U  V  W  X  Y  Z 

Balance Sheet of Steel Authority of India (SAIL)

Summary    Balance Sheet    Cash Flow    Income    Qtrly Income    Risk    Profitability    Qtrly Profit    Solvency    

Balance Sheet of Steel Authority of India Ltd.

Year 31_Mar_2019 31_Mar_2018 31_Mar_2017 31_Mar_2016 31_Mar_2015 31_Mar_2014 31_Mar_2013 31_Mar_2012 31_Mar_2011 31_Mar_2010 31_Mar_2009 31_Mar_2008 31_Mar_2007 31_Mar_2006 31_Mar_2005 31_Mar_2004 31_Mar_2003 31_Mar_2002
Book Value / Share 95.98 89.45 89.68 97.21 105.97 104.85 100.83 97.50 91.07 81.68 68.52 56.38 42.31 30.75 22.95 10.04 3.78 4.90
Common Stock 4130.53 4130.53 4130.53 4130.53 4130.53 4130.53 4130.53 4130.53 4130.40 4130.40 4130.40 4130.40 4130.40 4130.40 4130.40 4130.40 4130.40 4130.40
Stock Holder Fund 39646.15 36946.65 37042.26 40151.43 43771.05 43306.65 41647.44 40273.16 37616.19 33738.97 28300.59 23288.77 17475.84 12702.30 9478.76 4147.10 1560.40 2024.78
Other Stock Holder Equity 2709.75 2915.07 2532.15 2004.17 850.88 949.81 0 0 0 0 0 0 0 0 0 0 0 0
Total Permanent Equity 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Reserve 35515.62 32816.12 32911.73 36020.90 39640.52 39176.12 37516.91 36142.63 33485.79 29608.57 24170.19 19158.37 13345.44 8571.90 5348.36 16.70 -2570.000 -2105.620
Retained Earning 32570.77 29665.95 30144.48 33781.63 38554.54 37989.21 36565.32 35352.09 32815.99 29030.64 23675.47 18643.72 12737.69 6792.30 3920.25 0 0 0
Non Current Liabilities 36688.93 35075.65 24208.46 22461.56 23898.47 21872.45 21660.40 18892.43 11626.78 9026.22 4680.56 4098.64 3642.22 4505.30 5947.97 6346.30 9479.40 9066.10
Long Term Debt 29471.61 28423.91 17732.10 16230.00 15715.20 14168.07 14153.23 12398.25 10070.04 7596.09 3352.87 2534.29 2225.39 3005.30 4085.27 5639.50 9470.80 9066.10
Minority Interest 0.010 0.010 0.010 0.010 -316.580 -316.580 0 0 0.180 0.320 0.270 0.250 0.120 0.200 0.450 0 0 0
Current Liabilities 41617.21 43418.66 46364.51 38689.30 35280.56 28845.77 23211.68 19330.02 28865.80 27721.90 22748.59 14897.85 13666.26 14221.70 13452.39 12801.90 12424.90 12833.89
Accounts Payable 7225.24 7526.64 5218.41 3983.54 3812.14 3221.80 3444.89 3323.63 4376.13 4173.20 2904.62 2481.32 2211.35 2470.30 2437.06 2167.70 2172.20 2251.21
Defered Long term Debt 0 0 0 0 1.25 0.920 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 15116.80 15187.90 15362.68 13964.22 12605.18 13702.41 11379.49 11044.05 13299.57 13506.97 14530.37 11063.09 9041.39 11254.40 10161.95 7832.80 6844.60 5937.02
Other Liabilities 5886.27 5298.49 5120.98 4965.85 8183.27 5482.22 5607.02 4712.44 0 0 0 0 0 0 0 676.60 0 0
Total Liabilities 78306.14 78494.31 70572.97 61150.86 59179.03 50718.22 44872.08 38222.45 40492.58 36748.12 27429.15 18996.49 17308.48 18727.00 19400.36 19148.20 21904.30 21899.99
Property Plant Equipment 75877.82 75504.97 71994.94 69267.58 65796.08 60702.45 52960.27 45659.89 37813.34 29185.70 20187.90 15176.98 13342.59 13383.50 13601.37 13602.30 15189.80 15696.52
Goodwill 0 0 0 5.73 379.92 5.32 6.52 5.31 5.31 0 0 0 0 0 0 651.90 0 0
Net Tangible Assets 38195.01 35491.62 35519.68 38605.23 41304.39 41762.40 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 1451.14 1455.03 1522.58 1546.20 2086.74 1522.18 1552.37 1420.08 1376.91 1282.24 295.53 224.96 139.64 139.30 65.13 709.30 14.10 2.15
Inventory 19510.33 17024.30 15736.09 14708.24 18035.62 15365.49 16165.73 13898.93 11506.85 9161.74 10243.16 6954.08 6756.50 6321.70 4523.29 3277.10 3931.30 4253.44
Cash 65.58 94.00 140.64 145.18 2635.92 3157.97 4176.32 6662.28 17747.76 22718.52 18486.28 13933.08 9812.51 353.40 450.10 236.90 389.20 306.89
Other Current Assets 4443.21 3836.43 3865.35 3567.44 1637.27 1064.78 869.45 1273.14 4360.27 3313.23 2046.20 2294.23 1606.43 1892.20 1175.14 196.50 416.30 390.34
Current Assets 32393.05 29749.42 25688.24 24289.45 29159.46 27439.76 0 0 0 0 0 0 0 0 0 0 0 0
Non Current Assets 85559.25 85691.55 81927.00 77012.84 73474.04 66585.11 86519.52 78495.61 78109.97 70488.11 55730.44 42285.69 34784.50 31429.80 28879.23 23295.80 23464.90 23925.01
Other Assets 5255.27 6102.50 5934.02 3920.02 5192.80 3971.17 3194.28 1812.45 25.43 23.64 25.95 85.20 446.34 216.70 354.95 454.40 539.80 591.64
Total Assets 117.95 K 115.44 K 107.62 K 101.30 K 102.63 K 94024.87 86519.52 78495.61 78109.97 70488.11 55730.44 42285.69 34784.50 31429.80 28879.23 23295.80 23464.90 23925.01
Short term Investment 37.28 77.04 70.35 35.16 42.03 44.32 58.01 231.89 0 0 984.39 257.70 0 5890.10 5920.21 1968.60 350.40 134.44
Long term Investment 2975.02 2629.05 2475.46 2279.04 18.50 47.07 0 0 0 0 0 0 0 0 0 0 0 0
Short Long Term Debt 3607.71 3271.71 2381.74 1909.22 1817.80 26020.45 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital -9224.160 -13669.240 -20676.270 -14399.850 -6121.100 -1406.010 -23211.680 -19330.020 -28865.800 -27721.900 -22748.590 -14897.850 -13666.260 -14221.700 -13452.390 -12801.900 -12424.900 -12833.890
Net Receivable 8305.42 8693.23 5839.18 5796.88 6808.62 7895.17 7175.25 7071.73 5218.61 4758.37 3424.04 3347.24 2643.50 3212.70 2781.61 2844.30 2629.50 2385.84


Compund Annual Growth Rate (CAGR) of Steel Authority of India Ltd.

Period 1 Year 3 Year 5 Year 7 Year 10 Year
Stock Holder Equity 7.31 % -0.421 % -1.751 % -0.224 % 3.43 %
Reserve 8.23 % -0.470 % -1.943 % -0.250 % 3.92 %
Current Liabilities -4.149 % 2.46 % 7.61 % 11.58 % 6.23 %
Total Liabilities -0.240 % 8.59 % 9.08 % 10.79 % 11.06 %
Current Assets 8.89 % 10.07 % 3.37 % 0.00 0.00
Total Assets 2.17 % 5.20 % 4.64 % 5.99 % 7.79 %
Short Term Debt 10.27 % 23.63 % -32.643 % 0.00 0.00
Long Term Debt 3.69 % 22.00 % 15.78 % 13.17 % 24.28 %
Short Term Investment -51.610 % 1.97 % -3.400 % -22.981 % -27.917 %
Long Term Investment 13.16 % 9.29 % 129.17 % 0.00 0.00
Working Capital 32.52 % 13.80 % 45.68 % 10.03 % 8.63 %
Cash -30.234 % -23.272 % -53.924 % -48.322 % -43.116 %
Inventory 14.60 % 9.88 % 4.89 % 4.96 % 6.66 %

About Financial Data , All results are consolidated, Values are in Crores, Sourced from external Vendors


( Intraday Analysis is on 15 Mins Delayed Data. All Other analysis is based on End of Trade day's Value. Expected time of update is between 5 to 5.30 PM exchange time Zone)


All Rights Reserved By Mintnovate Market Research Pvt Ltd.