Summary Balance Sheet Cash Flow Income Qtrly Income Risk Profitability Qtrly Profit Solvency
Year | 31_Mar_19 | 31_Mar_18 | 31_Mar_17 | 31_Mar_16 | 31_Mar_15 | 31_Mar_14 | 31_Mar_13 | 31_Mar_12 | 31_Mar_11 | 31_Mar_10 | 31_Mar_09 | 31_Mar_08 | 31_Mar_07 | 31_Mar_06 | 31_Mar_05 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market cap | 2434.16 | 3147.32 | 1534.54 | 751.37 | 607.61 | 248.9 | 224.62 | 268.51 | 271.73 | 362.09 | 186.19 | 436.86 | 339.1 | 393.12 | 259.56 |
Dividend Yield | 0.0 | 0.01 | 0.0 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.0 |
Earning Yield | 0.0 | 0.05 | 0.08 | 0.1 | 0.09 | 0.09 | 0.19 | 0.13 | 0.12 | 0.09 | 0.19 | 0.03 | 0.07 | 0.15 | 0.71 |
Account Cost of Debit | 0.0 | 0.2 | 0.148 | 0.361 | 0.1121 | 0.1142 | 0.0255 | 0.0053 | 0.0 | 0.009 | 0.1265 | 0.0268 | 1.55 | 0.9452 | 0.0691 |
Cost of Equity (CAPM Model) | 0.0 | 0.0 | 0.209233 | 0.193703 | 0.184744 | 0.212817 | 0.20326 | 0.199676 | 0.204455 | 0.200871 | 0.184744 | 0.191911 | 0.196092 | 0.202663 | 0.204455 |
Credit/Default Spread | 0.0 | 0.004 | 0.004 | 0.004 | 0.01 | 0.12 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Levered Beta | 0.0 | 0.0 | 1.6 | 1.34 | 1.19 | 1.66 | 1.5 | 1.44 | 1.52 | 1.46 | 1.19 | 1.31 | 1.38 | 1.49 | 1.52 |
PEG (Price by earning To Growth) | 0.0 | 0.48 | 0.25 | 0.26 | 0.08 | -0.24 | 0.21 | 3.95 | -4.08 | -1.77 | 0.02 | -0.72 | -0.23 | -0.09 | 0.0 |
PBV (Price To Book Value) | 2.11 | 3.04 | 2.58 | 1.61 | 1.47 | 0.66 | 0.62 | 0.81 | 0.88 | 1.26 | 0.7 | 1.82 | 1.42 | 1.76 | 1.94 |
PE (Price To earning) | 0.0 | 18.73 | 12.78 | 9.67 | 10.71 | 10.54 | 5.29 | 7.9 | 8.16 | 10.64 | 5.15 | 38.97 | 13.93 | 6.45 | 1.42 |
PS (Price to Sales - Revenue) | 0.0 | 3.18 | 2.07 | 1.05 | 0.85 | 0.42 | 0.46 | 0.56 | 0.6 | 0.83 | 0.4 | 1.21 | 1.11 | 1.08 | 0.63 |
Weight to debt (WACC) | 0.0 | 0.0016 | 0.0097 | 0.0333 | 0.1951 | 0.3795 | 0.3953 | 0.2306 | 0.0 | 0.0441 | 0.1446 | 0.0857 | 6.0E-4 | 0.0019 | 0.182 |
Weight of equity (WACC) | 1.0 | 0.9984 | 0.9903 | 0.9667 | 0.8049 | 0.6205 | 0.6047 | 0.7694 | 1.0 | 0.9559 | 0.8554 | 0.9143 | 0.9994 | 0.9981 | 0.818 |
WACC (Wighted cost of Capital) | 0.0 | 0.0 | 0.2082 | 0.1918 | 0.164 | 0.1862 | 0.1472 | 0.1678 | 0.2045 | 0.1947 | 0.1708 | 0.1807 | 0.1961 | 0.2025 | 0.1784 |
PCFO (Price to cash Flow from Operations) | 0.0 | 32.12 | 10.91 | 4.56 | 22.27 | 5.59 | 95.58 | 0.0 | 10.89 | 7.75 | 3.42 | 0.0 | 9.5 | 15.32 | 0.0 |
Enterprice value | 2395.26 | 3124.73 | 1436.09 | 770.23 | 750.17 | 386.13 | 359.7 | 313.9 | 228.48 | 328.49 | 191.85 | 469.72 | 320.58 | 365.01 | 305.3 |
Period | 1 Year | 3 Year | 5 Year | 7 Year | 10 Year |
---|---|---|---|---|---|
Market cap | -22.659 % | 47.97 % | 57.78 % | 37.02 % | 29.31 % |
Dividend Yield | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Yield | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Account Cost of Debit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Equity (CAPM Model) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Credit/Default Spread | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Levered Beta | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PEG (Price by earning To Growth) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBV (Price To Book Value) | -30.592 % | 9.43 % | 26.17 % | 14.66 % | 11.67 % |
PE (Price To earning) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PS (Price to Sales - Revenue) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weight to debt (WACC) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weight of equity (WACC) | 0.160 % | 1.14 % | 10.01 % | 3.82 % | 1.57 % |
WACC (Wighted cost of Capital) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PCFO (Price to cash Flow from Operations) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Enterprice value | -23.345 % | 45.96 % | 44.05 % | 33.68 % | 28.72 % |
Financial Data From D'Market