Stock Analysis Begins Here
Intraday Screener (Update Freq - 1 Min) Price/Vol, Pivots, New High SMA / EMA Over Bought/Sold Tech Indicators Candlestick Income Statement of NMDC (NMDC)
Summary Balance Sheet Cash Flow Income Qtrly Income Risk Profitability Qtrly Profit Solvency
Income Statement of NMDC Ltd.
| Year | 31_Mar_2019 | 31_Mar_2018 | 31_Mar_2017 | 31_Mar_2016 | 31_Mar_2015 | 31_Mar_2014 | 31_Mar_2013 | 31_Mar_2012 | 31_Mar_2011 | 31_Mar_2010 | 31_Mar_2009 | 31_Mar_2008 | 31_Mar_2007 | 31_Mar_2006 | 31_Mar_2005 | 31_Mar_2004 | 31_Mar_2003 | 31_Mar_2002 | 31_Mar_2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost Of Revenue | 2510.16 | 2612.95 | 2093.08 | 1418.22 | 1967.20 | 1553.88 | 1270.13 | 1424.97 | 1104.22 | 0 | 281.51 | 305.49 | 342.58 | 277.99 | 254.14 | 208.13 | 193.16 | 307.16 | 241.86 |
| Total Revenue/Income | 12152.67 | 11614.90 | 8828.14 | 6455.80 | 12356.41 | 12058.20 | 10704.27 | 11261.89 | 11368.94 | 6239.09 | 7564.03 | 5711.31 | 4185.84 | 3710.92 | 2229.99 | 1453.69 | 1214.23 | 1130.11 | 1013.03 |
| Gross Profit | 9642.51 | 9001.95 | 6735.06 | 5037.58 | 10466.86 | 10498.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Operating Expense | 5505.57 | 6068.28 | 5429.54 | 3928.59 | 4761.76 | 4123.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expense | 1373.40 | 1634.69 | 1639.50 | 1265.65 | 1225.66 | 593.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income/Profit | 6647.10 | 5546.62 | 3398.60 | 2527.21 | 7883.62 | 7935.01 | 7575.41 | 8801.23 | 8529.23 | 4370.74 | 5767.00 | 4280.18 | 3147.00 | 2576.20 | 1122.61 | 547.69 | 326.44 | 282.46 | 314.00 |
| Interest Expense | -40.320 | -37.100 | -20.780 | -65.650 | 0.140 | 1.85 | 13.20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.08 | 0 |
| Net Income From Continuing Operation | 4618.37 | 3807.96 | 2543.21 | 2544.57 | 6351.12 | 6372.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation Expense | 279.04 | 256.63 | 196.65 | 218.02 | 202.20 | 156.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expense Net | 527.80 | 634.68 | 848.65 | 1397.41 | 2102.73 | 1776.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 4618.84 | 3808.46 | 2543.86 | 2546.10 | 6347.18 | 6372.14 | 6333.74 | 7265.39 | 6499.22 | 3447.26 | 4351.43 | 3287.56 | 2310.02 | 1779.93 | 752.79 | 432.63 | 311.47 | 254.13 | 0 |
| Net Income Applicable to Common Share | 4618.84 | 3808.46 | 2543.86 | 2546.10 | 6347.18 | 6372.14 | 6333.74 | 7265.39 | 6499.22 | 3447.26 | 4351.43 | 3287.56 | 2310.02 | 1779.93 | 752.79 | 432.63 | 311.47 | 254.13 | 0 |
| Income/Profit Before Tax | 7174.90 | 6181.30 | 4247.25 | 3924.62 | 9697.38 | 9711.87 | 9453.72 | 10759.70 | 9725.66 | 5207.32 | 6646.45 | 4944.90 | 3509.80 | 2726.76 | 1268.34 | 614.25 | 416.78 | 341.05 | 314.00 |
| Income Tax Expense | 2556.53 | 2373.34 | 1704.04 | 1380.05 | 3346.26 | 3339.72 | 3121.84 | 3494.15 | 3226.44 | 1760.06 | 2295.08 | 1657.34 | 1199.78 | 946.83 | 515.55 | 181.62 | 105.46 | 85.78 | 79.35 |
| EBIT | 6647.10 | 5546.62 | 3398.60 | 2527.21 | 7594.65 | 7935.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 7494.73 | 6475.53 | 4465.33 | 4209.82 | 9895.78 | 9869.76 | 9468.78 | 10759.54 | 9725.66 | 5207.32 | 6646.51 | 4944.90 | 3509.80 | 2726.76 | 1268.34 | 614.25 | 416.92 | 344.98 | 79.35 |
| EPS (Earning Per Share) | 15.08 | 12.04 | 8.04 | 6.42 | 16.01 | 16.07 | 15.98 | 18.33 | 16.39 | 0.000 | 10.98 | 24.88 | 17.48 | 13.47 | 5.70 | 3.27 | 2.36 | 1.92 | 0.000 |
| Total Dividend | -2132.080 | -2392.250 | -1461.410 | -5988.280 | -2874.420 | -4955.900 | -2180.590 | -1645.460 | -852.590 | 0 | -622.450 | -549.770 | -464.250 | -354.620 | -97.130 | -39.650 | -39.647 | -33.039 | 0 |
Compund Annual Growth Rate (CAGR) of NMDC Ltd.
| Period | 1 Year | 3 Year | 5 Year | 7 Year | 10 Year |
|---|---|---|---|---|---|
| Net Income From Continuing Operation | 21.28 % | 21.98 % | -6.235 % | 0.00 | 0.00 |
| Net Income Applicable to Common Share | 21.28 % | 21.96 % | -6.233 % | -6.266 % | 0.598 % |
| Net Income | 21.28 % | 21.96 % | -6.233 % | -6.266 % | 0.598 % |
| Operating Income/Profit | 19.84 % | 38.04 % | -3.480 % | -3.931 % | 1.43 % |
| Total Revenue/Income | 4.63 % | 23.47 % | 0.156 % | 1.09 % | 4.86 % |
| Total Operating Expense | -9.273 % | 11.91 % | 5.95 % | 0.00 | 0.00 |
| Other Operating Expense | -15.984 % | 2.76 % | 18.26 % | 0.00 | 0.00 |
| Income Tax Expense | 7.72 % | 22.82 % | -5.204 % | -4.365 % | 1.08 % |
| Total Other Income Expense Net | -16.840 % | -27.715 % | -21.555 % | 0.00 | 0.00 |
| Interest Expense | 8.68 % | 15.00 % | 0.00 | 0.00 | 0.00 |
| Income/Profit Before Tax | 16.07 % | 22.28 % | -5.876 % | -5.624 % | 0.768 % |
| EBIT | 19.84 % | 38.04 % | -3.480 % | 0.00 | 0.00 |
| Total Dividend | 10.88 % | 29.12 % | 15.52 % | 3.77 % | 13.10 % |
About Financial Data , All results are consolidated, Values are in Crores, Sourced from external Vendors