Technicals Stability Returns
Summary Balance Sheet Cash Flow Income Qtrly Income Valuation Ratio Profitability Ratios Solvency Efficiency Ratios
| Field | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
| Total Revenue/Income (Cr) | 45.01 | 28.57 | 25.66 | 24.23 | 22.26 | 22.43 | 22.03 | 20.40 | 19.61 | 18.96 | 252.62 | 169.29 | 170.32 | 144.61 | 101.62 | 100.16 | 42.36 | 15.36 |
| Cost Of Revenue (Cr) | 19.41 | 8.42 | 5.21 | 4.29 | 4.40 | 4.07 | 0.514 | 2.11 | 2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit (Cr) | 25.59 | 20.15 | 20.45 | 19.94 | 17.86 | 18.36 | 21.52 | 18.29 | 17.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Operating Expense (Cr) | 87.88 | 46.77 | 14.23 | 11.22 | 11.16 | 9.99 | 12.98 | 12.42 | 10.92 | 6.12 | 256.08 | 162.13 | 166.03 | 128.10 | 75.82 | 75.64 | 31.76 | 7.95 |
| Operating Income/Profit (Cr) | -42.87 | -18.20 | 11.42 | 12.42 | 10.96 | 11.56 | 8.33 | 7.99 | 8.69 | 12.84 | -3.46 | 7.16 | 4.29 | 16.51 | 25.80 | 24.52 | 10.60 | 7.41 |
| EBITDA (Cr) | 16.49 | 37.84 | 33.31 | 25.84 | 24.51 | 25.80 | 23.76 | 21.80 | 16.05 | 12.88 | 34.31 | 35.28 | 31.96 | 40.36 | 30.45 | 26.95 | 13.41 | 7.52 |
| Reconciled Depreciation (Cr) | 19.24 | 7.94 | 5.42 | 3.64 | 3.58 | 3.57 | 6.12 | 6.11 | 4.81 | 4.16 | 21.38 | 19.13 | 17.47 | 18.88 | 6.87 | 5.13 | -1.26 | 2.47 |
| EBIT (Cr) | -2.75 | 29.90 | 27.88 | 22.20 | 20.93 | 25.78 | 9.06 | 7.99 | 8.69 | 8.72 | 12.93 | 16.15 | 14.49 | 21.48 | 23.58 | 21.82 | 14.67 | 5.05 |
| Interest Expense (Cr) | 34.99 | 22.26 | 18.26 | 2.93 | 2.71 | 2.70 | -7.82 | -7.69 | -6.12 | 3.39 | 15.13 | 11.12 | 8.07 | 6.31 | 3.46 | 5.05 | 2.55 | 0.350 |
| Income/Profit Before Tax (Cr) | -37.74 | 7.64 | 9.63 | 13.52 | 13.29 | 14.27 | 7.58 | 7.91 | 4.62 | 5.33 | -2.20 | 5.03 | 6.42 | 15.17 | 20.12 | 16.77 | 12.12 | 4.70 |
| Income Tax Expense (Cr) | -2.28 | 2.85 | 1.99 | 3.67 | 2.74 | 3.75 | 1.81 | 3.96 | 1.51 | 1.49 | -5.71 | -0.420 | -10.54 | 4.12 | 6.39 | 5.30 | 3.15 | 0.850 |
| Net Income From Continuing Operation (Cr) | -35.46 | 4.79 | 7.63 | 9.85 | 10.55 | 10.56 | 5.77 | 3.95 | 3.11 | 3.84 | 3.51 | 5.45 | 16.96 | 11.05 | 13.73 | 11.47 | 8.97 | 3.85 |
| Net Income (Cr) | -35.46 | 4.79 | 7.63 | 9.85 | 10.55 | 10.52 | 5.77 | 3.95 | 3.11 | 3.84 | 3.51 | 5.45 | 16.96 | 11.05 | 13.73 | 11.47 | 8.97 | 3.85 |
| Net Income Applicable to Common Share (Cr) | -35.46 | 4.79 | 7.63 | 9.85 | 10.55 | 10.52 | 5.77 | 3.95 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Earning Per Share) | -12.19 | 1.71 | 2.72 | 3.52 | 3.77 | 3.76 | 2.06 | 1.41 | 1.11 | 1.37 | 1.25 | 1.95 | 6.06 | 3.95 | 4.90 | 4.10 | 14.95 | 6.42 |
| Field | 1 Year | 3 Year | 5 Year | 7 Year | 10 Year |
|---|---|---|---|---|---|
| Total Revenue/Income | 57.54 % | 22.93 % | 14.95 % | 11.97 % | -15.84 % |
| Cost Of Revenue | 130.52 % | 65.40 % | 36.67 % | 37.30 % | NA |
| Gross Profit | 27.00 % | 8.67 % | 6.87 % | 4.91 % | NA |
| Total Operating Expense | 87.90 % | 98.59 % | 54.48 % | 32.25 % | -10.14 % |
| Operating Income/Profit | -135.55 % | -76.00 % | -41.68 % | -33.01 % | -28.62 % |
| EBITDA | -56.42 % | -13.91 % | -8.56 % | -3.91 % | -7.06 % |
| Reconciled Depreciation | 142.32 % | 74.19 % | 40.06 % | 17.81 % | -1.05 % |
| EBIT | -109.20 % | -28.54 % | -16.07 % | -12.94 % | -8.27 % |
| Interest Expense | 57.19 % | 128.57 % | 66.92 % | 30.80 % | 8.75 % |
| Income/Profit Before Tax | -593.98 % | -68.59 % | -35.95 % | -31.42 % | -32.87 % |
| Income Tax Expense | -180.00 % | -37.88 % | -21.13 % | -14.47 % | 8.77 % |
| Net Income From Continuing Operation | -840.29 % | -77.58 % | -39.89 % | -40.81 % | -28.32 % |
| Net Income | -840.29 % | -77.58 % | -39.96 % | -40.81 % | -28.32 % |
| Net Income Applicable to Common Share | -840.29 % | -77.58 % | -39.96 % | -40.81 % | NA |
| EPS (Earning Per Share) | -812.87 % | -76.12 % | -39.28 % | -40.20 % | -27.94 % |