Technicals Stability Returns

TSR DIY Screener - A flexible way to create powerful strategy
  •   Powerful Strategy Builder
  •   Techno-Funda Filters in One
  •   Auto Refresh/Alerts
  •   TSR Live Plan @991/Yr
Fundamental Analysis of Devyani International (DEVYANI)

Summary    Balance Sheet    Cash Flow    Income    Qtrly Income    Valuation Ratio    Profitability Ratios    Solvency    Efficiency Ratios    

Guru Numbers
Book Value/Share5.80
EV/EBITDA44.89
Market Cap (Cr)23131.01
Enterprise Value (Cr)23180.94
Piotroski F-Score8.00
Altman Z Score9.55
Graham No16.73
Price/ Graham 11.48
Peter Lynch Ratio0
Sloan Ratio-0.130
Peter Lynch Fair value37.86
Price/ Peter Lynch FV5.07
TSR Fair value59.36
Key Financial ratios of DEVYANI
Ratio Latest FY Yoy Change TTM MRQ Screener/
About
Price to Earning    131.73 0 % 89.50    
Price to Book    30.22 0 % 46.62 34.10    
Price to Sales    10.13 0 % 9.52    
Earning Per Share    1.33 296.85 % 2.15 0.610    
Return On Equity    22.78 120.14 % 50.75 10.76    
Return On Asset    6.91 241.85 % 12.85 3.26    
Net Profit Margin    7.50 207.40 % 10.63 10.48    
Operating Profit Margin    12.22 883.97 % 14.03 14.27    
EBITDA Margin    22.62 -14.82 % 24.55 24.65    
Debt to Equity Ratio    0.156 -97.90 % 0.156    
Current Ratio    0.800 104.52 % 0.800    
Quick Ratio    0.596 145.20 % 0.596    
View Historitcal ratios of Devyani International Ltd.
Valuation Ratios   Profitability Ratio   Solvency Ratios   Efficiency Ratios
Screen Financial Ratio using Custom Screener
Terrific View
Tsr Profitability Index - Good Score of 70.00
Tsr Stability Index - Good Score of 70.31
Stock Returns is greater than Nifty by 69.99 % in last one year
Piotroski F Score - Excellent Value of 8.0
Altman Z Score of 9.55 suggests good Stability
Paid More Than 50% of Debt, Heading towards debt free
STRONG JUMP IN NET SALE : YoY growth
Net profit has jumped from negative to positive
During the past twelve months, the company has given a strong Return On Equity of 50.75%
Steady View
Annual sales of the company is increased for three years in a row
Quarterly sales in last 5 years is trending up
Annual Net Profit in last 3 years is trending up
Company's Profit Before Tax is increasing for last 5 Quarters
EBITDA is continuously increasing for last 3 Years
Company financial liquidity has improved
Book Value in last 3 years is trending up
Good Return On Capital Employed of 18.94
Good Net Margin of 10.63% is achieved by the company
Risky View
Tsr Value Index - Very Poor Score of 11.11
Very Expensive - Price to Intrinsic Value of 3.23
Price to Earning Ratio is 89.50 and EV to EBITDA is 49.17 suggesting that it is very expensive
Price to Book Ratio of 33.10 suggesting that it is very expensive
Very Low Dividend Yield of 0 %
Terrific Steady Risky Stock View - Fundamental Snapshot
Share Overview
Promoter Owned62.80 %
Institution Owned12.70 %
Public/Others24.50 %
Outstanding Shares120.47 Cr
Floating Shares29.15 Cr
Floating / Outstanding24.20%
Book Value/Share5.80
Face value1.00
Share Holding
Annual Key Income Statement of DEVYANI
Period 31_Mar_2022 31_Mar_2021 Growth
Net Income From Continuing Ops 155.12 -99.61 255.73 %
Net Income 156.34 -81.27 292.37 %
Operating Income 254.65 -18.14 1503.80 %
Total Revenue 2084.01 1163.54 79.11 %
Operating Expense 1829.36 660.72 176.87 %
Interest Expense 122.64 155.65 21.21 %
Tax Expense -31.97 -1.07 2887.85 %
Income Before tax 123.14 -100.67 222.32 %
Gross Profit 1235.93 642.58 92.34 %
Dividend Paid 0 0 %
   
Quarterly Key Income Statement of DEVYANI
Period 30_Jun_2022 31_Mar_2022 Growth
Net Income From Continuing Ops 74.77 75.94 1.54 %
Net Income 73.85 76.39 3.33 %
Operating Income 100.59 78.53 28.09 %
Total Revenue 704.72 590.75 19.29 %
Operating Expense 604.13 512.21 17.95 %
Interest Expense 32.82 32.16 2.05 %
Tax Expense 2.38 -33.46 107.11 %
Income Before tax 77.14 42.48 81.59 %
Gross Profit 424.36 358.63 18.33 %
Dividend Paid 0 0 %
   
Key Balance Sheet Fields
Period 31_Mar_2022 31-Mar-21 Growth
Common Stock 120.47 115.36 4.43 %
Current Liabilities 420.20 420.67 0.112 %
Total Liabilities 1580.97 1596.55 0.976 %
Current Assets 336.13 164.53 104.30 %
Total Assets 2262.53 1668.41 35.61 %
Working capital -84.07 -256.14 67.18 %
Accounts Payable 196.37 196.03 0.173 %
Inventory 85.49 62.20 37.44 %
Net Receivable 56.73 41.64 36.24 %
   
Key Cash Flow Fields
Period 31_Mar_2022 31_Mar_2021 Growth
Cash EPS 3.12 1.13 176.11 %
Cash From Investment Activity 0 -358.60 100.00 %
Cash From Financial Activity 0 141.98 100.00 %
Cash Operational Activity 450.59 239.56 88.09 %
Net Cash Flow 450.59 22.94 1864.21 %
NetIncome 156.34 -81.27 292.37 %
Capital Expenditure 306.25 137.34 122.99 %
Change To Inventory -23.29 12.60 284.84 %
   



   About Devyani International Limited
Devyani International Limited operates a chain of franchised quick service restaurants in India, Nepal, and Nigeria. The company's Core Brands Business include KFC, Pizza Hut, and Costa Coffee stores operated in India; International Business comprise KFC and Pizza Hut stores operated in Nepal and Nigeria; and Other Business consists of its own brands, such as Vaango, Food Street, Masala Twist, Ile Bar, Amreli, and Ckrussh Juice Bar. As of March 31, 2022, it operated 605 stores, including g 364 KFC stores, 413 Pizza Hut stores, and 55 Costa Coffee stores; and Other Business operated 50 stores. The company was incorporated in 1991 and is based in Gurugram, India. Devyani International Limited is a subsidiary of RJ Corp Limited.

Address : Plot No.18, Gurugram, India, 122001

URL : https://www.dil-rjcorp.com

Employee Count : 13020

About TSR TECH Strength / Valuation / Growth

TSR Tech Strength is based on Deep Analysis, Back Testing and Historical Trend Analysis using Machine Learning. Overall Technical Strength is based on 50+ indicators including Technicals, moving Avg, chart patterns, candlestick and proprietary algorithms.Technical Strength is calculate from 5Mins Ticck to One Month Tick

TSR Growth analyses dozen of Historical , MRQ, TTM parameters, returns of Individual Stocks vis-a-vis sector , broad based Index to access Growth Potential

TSR Value analyses dozen of Historical , MRQ, TTM parameters, returns of Individual Stocks vis-a-vis sector , broad based Index to access its value

This is an automated process and in NO WAY should be considered as a tip as its based on past data. We strongly recommend to use these signals for information only and seek advise from a certified professional for any trading decision.If you like it then please share. The more the visitors the more the innovations. Feedback

We are working on fundamental strength also. Please share your views to help shape up the requirement.