Real Time Screeners Intraday Screeners now on Real Time Data (Updated every 5 mins)
Stock Listing : A  B  C  D  E  F  G  H  I  J  K  L  M  N  O  P  Q  R  S  T  U  V  W  X  Y  Z 

Income Statement of Varun Beverages (VBL)

Summary    Balance Sheet    Cash Flow    Income    Qtrly Income    Risk    Profitability    Qtrly Profit    Solvency    

Income Statement of Varun Beverages Ltd.

Year 31_Dec_2019 31_Dec_2018 31_Dec_2017 31_Dec_2016 31_Dec_2015 31_Dec_2014 31_Dec_2013
Cost Of Revenue 3289.92 2292.80 1851.35 1777.70 1716.47 1376.12 1199.21
Total Revenue/Income 7129.58 5105.26 4003.40 3832.67 3394.15 2502.41 2115.15
Gross Profit 3839.65 2812.45 2152.05 2054.98 1677.68 1126.29 915.94
Total Operating Expense 6057.92 4381.94 3486.40 3363.83 3055.88 2319.34 2004.89
Other Operating Expense 1354.44 1021.04 756.98 738.97 605.24 452.82 402.35
Operating Income/Profit 1071.66 723.32 517.00 468.84 338.27 183.06 110.26
Interest Expense 300.75 204.36 202.60 208.49 -159.21 -181.50 -166.07
Net Income From Continuing Operation 472.20 299.86 214.06 162.33 113.04 -20.16 -39.53
Depreciation Expense 488.63 385.07 346.64 372.36 295.48 207.91 182.99
Total Other Income Expense Net -364.15 -282.83 -219.92 -446.37 -146.38 -178.41 -155.01
Net Income 468.98 292.84 210.15 151.26 113.04 -20.16 -39.53
Net Income Applicable to Common Share 468.98 292.84 210.15 42.38 113.04 -20.16 -39.53
Income/Profit Before Tax 696.27 433.80 290.95 242.84 191.90 4.66 -44.75
Income Tax Expense 224.07 133.94 76.90 31.30 78.86 24.81 -5.22
EBIT 1485.65 1023.22 840.20 823.69 338.27 183.06 110.26
EBITDA 1482.42 1016.20 836.30 763.40 646.59 394.06 304.31
EPS (Earning Per Share) 0 16.03 11.51 8.30 8.45 -1.51 -2.96
Total Dividend -69.01 -45.60 -45.63 -45.63 -45.63 -45.63 0


Compund Annual Growth Rate (CAGR) of Varun Beverages Ltd.

Period 1 Year 3 Year 5 Year
Net Income From Continuing Operation 57.47 % 42.75 % 0.00
Net Income Applicable to Common Share 60.15 % 122.84 % 0.00
Net Income 60.15 % 45.82 % 0.00
Operating Income/Profit 48.16 % 31.73 % 42.39 %
Total Revenue/Income 39.65 % 22.99 % 23.29 %
Total Operating Expense 38.25 % 21.66 % 21.17 %
Other Operating Expense 32.65 % 22.38 % 24.50 %
Income Tax Expense 67.29 % 92.73 % 55.29 %
Total Other Income Expense Net 28.75 % 6.56 % 15.34 %
Interest Expense 47.17 % 12.99 % 0.00
Income/Profit Before Tax 60.50 % 42.06 % 172.19 %
EBIT 45.19 % 21.73 % 52.01 %
Total Dividend 51.34 % 14.79 % 8.63 %

About Financial Data , All results are consolidated, Values are in Crores, Sourced from external Vendors


( Intraday Analysis is on Real Time Data (Updated every 5 Mins). All Other analysis is based on End of Trade day's Value. Expected time of update is between 5 to 5.30 PM exchange time Zone)


All Rights Reserved By Mintnovate Market Research Pvt Ltd.