Summary Balance Sheet Cash Flow Income Qtrly Income Risk Profitability Qtrly Profit Solvency
Year | 31_Mar_19 | 31_Mar_18 | 31_Mar_17 | 31_Mar_16 | 31_Mar_15 | 31_Mar_14 | 31_Mar_13 | 31_Mar_12 | 31_Mar_11 | 31_Mar_10 | 31_Mar_09 | 31_Mar_08 | 31_Mar_07 | 31_Mar_06 | 31_Mar_05 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market cap | 1752.0 | 1003.75 | 761.78 | 365.57 | 421.19 | 152.76 | 125.25 | 136.9 | 144.08 | 138.39 | 59.67 | 134.76 | 168.0 | 206.83 | 85.91 |
Dividend Yield | 0.0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.03 | 0.02 | 0.02 | 0.03 |
Earning Yield | 0.0 | 0.03 | 0.04 | 0.05 | 0.04 | 0.09 | 0.08 | 0.07 | 0.08 | 0.08 | 0.17 | 0.12 | 0.07 | 0.06 | 0.09 |
Account Cost of Debit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2014 | 0.0 | 0.0 | 0.1564 | 0.096 | 0.3891 | 0.0889 |
Cost of Equity (CAPM Model) | 0.177387 | 0.157268 | 0.154879 | 0.165033 | 0.163838 | 0.168019 | 0.173395 | 0.176381 | 0.176381 | 0.173992 | 0.175784 | 0.162046 | 0.144725 | 0.133376 | 0.0 |
Credit/Default Spread | 0.0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Levered Beta | 1.06 | 0.73 | 0.69 | 0.86 | 0.84 | 0.91 | 1.0 | 1.05 | 1.05 | 1.01 | 1.04 | 0.81 | 0.52 | 0.33 | 0.0 |
PEG (Price by earning To Growth) | 0.0 | 0.0 | 0.5 | 2.49 | 1.29 | 0.22 | 2.16 | -0.88 | 0.0 | 1.56 | -0.17 | 0.3 | -0.17 | 0.28 | 0.0 |
PBV (Price To Book Value) | 8.04 | 5.4 | 4.59 | 2.59 | 3.28 | 1.31 | 1.16 | 1.34 | 1.47 | 1.51 | 0.7 | 1.68 | 2.42 | 3.37 | 1.62 |
PE (Price To earning) | 0.0 | 35.85 | 26.99 | 19.91 | 24.49 | 10.69 | 12.95 | 14.98 | 13.07 | 12.51 | 5.83 | 8.66 | 13.9 | 16.93 | 11.27 |
PS (Price to Sales - Revenue) | 0.0 | 3.22 | 2.86 | 1.59 | 1.88 | 0.76 | 0.75 | 0.68 | 1.0 | 0.9 | 0.41 | 0.95 | 1.46 | 2.03 | 1.07 |
Weight to debt (WACC) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0294 | 0.0 | 0.0 | 0.0734 | 0.0703 | 0.0106 | 0.0683 |
Weight of equity (WACC) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9706 | 1.0 | 1.0 | 0.9266 | 0.9297 | 0.9894 | 0.9317 |
WACC (Wighted cost of Capital) | 0.0 | 0.1573 | 0.1549 | 0.165 | 0.1638 | 0.168 | 0.1734 | 0.1764 | 0.1748 | 0.174 | 0.1758 | 0.1582 | 0.1393 | 0.133 | 0.0 |
PCFO (Price to cash Flow from Operations) | 0.0 | 25.74 | 34.69 | 26.47 | 15.56 | 9.17 | 10.69 | 4.95 | 5.99 | 20.14 | 2.6 | 11.12 | 0.0 | 16.47 | 29.73 |
Enterprice value | 1723.14 | 992.48 | 758.74 | 340.41 | 391.29 | 138.77 | 120.65 | 130.23 | 147.75 | 135.35 | 56.76 | 143.73 | 178.69 | 207.8 | 91.14 |
Period | 1 Year | 3 Year | 5 Year | 7 Year | 10 Year |
---|---|---|---|---|---|
Market cap | 74.55 % | 68.60 % | 62.89 % | 43.93 % | 40.21 % |
Dividend Yield | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Yield | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Account Cost of Debit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Equity (CAPM Model) | 12.79 % | 2.44 % | 1.09 % | 0.081 % | 0.091 % |
Credit/Default Spread | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Levered Beta | 45.21 % | 7.22 % | 3.10 % | 0.136 % | 0.191 % |
PEG (Price by earning To Growth) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PBV (Price To Book Value) | 48.89 % | 45.88 % | 43.75 % | 29.17 % | 27.65 % |
PE (Price To earning) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PS (Price to Sales - Revenue) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weight to debt (WACC) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weight of equity (WACC) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
WACC (Wighted cost of Capital) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PCFO (Price to cash Flow from Operations) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Enterprice value | 73.62 % | 71.70 % | 65.50 % | 44.62 % | 40.68 % |
Financial Data From D'Market