Income Statement of Century Textile Industries

Income Statement of Century Textile & Industries Ltd.

Field	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Total Revenue/Income (Cr)	4130.95	2616.57	3423.42	3943.56	3946.92	8398.86	8745.19	7561.05	6676.64	5949.47	4872.78	4760.03	4504.79	3882.10	3501.61	3179.42	2639.34	2509.36	2271.68
Cost Of Revenue (Cr)	2533.23	1509.05	1843.25	1970.67	1867.17	3566.55	3901.72	2690.67	4155.72	2536.82	2031.08	1957.24	3008.77	2715.05	2332.44	2151.39	1853.69	1780.75	1695.20
Gross Profit (Cr)	1535.13	1058.31	1580.17	1972.89	2079.75	4832.31	4843.47	4870.38	2520.92	3412.65	2841.70	2802.79	1496.02	1167.05	1169.17	1028.03	785.65	728.61	576.48
Total Operating Expense (Cr)	3969.28	2694.70	3008.32	3002.20	7050.79	7275.43	7573.13	7154.32	6300.41	6047.58	4877.41	4458.87	4048.34	3627.04	3146.87	2868.78	2522.30	2434.49	2259.47
Operating Income/Profit (Cr)	213.85	0.070	339.50	758.38	606.17	616.97	393.83	406.73	376.23	-98.11	-4.63	301.16	456.45	255.06	354.74	310.64	117.04	74.87	12.21
EBITDA (Cr)	487.44	269.95	599.24	1112.12	1409.15	976.56	775.06	700.14	745.42	604.69	452.75	701.13	857.73	653.93	657.83	560.66	386.02	304.32	341.03
Reconciled Depreciation (Cr)	230.66	231.13	228.58	263.46	317.88	314.11	287.82	249.21	354.62	355.95	258.12	239.66	234.47	205.28	168.58	135.19	134.46	124.61	127.97
EBIT (Cr)	269.15	38.82	372.05	903.78	1092.46	981.77	393.83	406.73	376.23	248.74	194.63	461.47	623.26	422.34	462.38	416.70	239.64	179.71	213.06
Interest Expense (Cr)	52.18	70.70	87.09	95.42	212.28	553.01	12.34	-340.81	-257.55	355.95	258.12	239.66	234.47	205.28	168.58	135.19	134.46	124.61	127.97
Income/Profit Before Tax (Cr)	204.73	-16.51	284.39	766.38	440.06	140.60	-142.53	-33.69	28.00	-71.21	22.55	343.20	508.62	334.95	389.15	350.60	191.81	133.59	96.23
Income Tax Expense (Cr)	50.44	-1.44	-93.69	266.91	160.56	16.71	-47.53	-49.18	25.28	-36.72	0.420	105.71	167.37	82.15	94.30	79.79	81.62	11.06	8.50
Net Income From Continuing Operation (Cr)	154.29	-15.07	378.08	494.60	408.46	104.99	-95.00	15.49	2.72	-34.49	22.13	237.49	339.47	236.54	279.43	272.81	109.05	109.63	76.59
Net Income (Cr)	166.53	-30.44	365.25	6063.16	371.66	104.99	-95.00	15.49	2.72	-34.49	22.13	237.49	339.47	236.54	279.43	272.81	109.05	109.63	76.59
Net Income Applicable to Common Share (Cr)	166.53	-30.44	365.25	6063.16	371.66	104.99	-95.00	15.49	2.72	0	0	0	0	0	0	0	0	0	0
EPS (Earning Per Share)	15.00	-2.73	32.70	542.81	33.27	9.40	-8.51	1.53	0.292	-3.71	2.38	25.52	36.49	25.42	30.03	29.32	11.72	11.78	8.23

CAGR of Income Fields of Century Textile & Industries Ltd.

Field	1 Year	3 Year	5 Year	7 Year	10 Year
Total Revenue/Income	57.88 %	1.56 %	-13.23 %	-8.27 %	-1.64 %
Cost Of Revenue	67.87 %	8.73 %	-6.61 %	-0.858 %	2.23 %
Gross Profit	45.05 %	-8.02 %	-20.49 %	-15.21 %	-5.97 %
Total Operating Expense	47.30 %	9.75 %	-11.41 %	-8.07 %	-2.04 %
Operating Income/Profit	305399 %	-34.42 %	-19.10 %	-8.77 %	47.33 %
EBITDA	80.57 %	-24.04 %	-12.97 %	-5.04 %	0.741 %
Reconciled Depreciation	-0.203 %	-4.34 %	-5.99 %	-1.10 %	-1.12 %
EBIT	593.33 %	-33.22 %	-22.80 %	-5.73 %	3.29 %
Interest Expense	-26.20 %	-18.22 %	-37.63 %	11.58 %	-14.77 %
Income/Profit Before Tax	1340.04 %	-35.60 %	7.81 %	34.77 %	24.68 %
Income Tax Expense	3602.78 %	-42.61 %	24.73 %	17.14 %	61.42 %
Net Income From Continuing Operation	1123.82 %	-32.18 %	8.00 %	38.87 %	21.43 %
Net Income	647.08 %	-69.83 %	9.67 %	40.39 %	22.36 %
Net Income Applicable to Common Share	647.08 %	-69.83 %	9.67 %	40.39 %	NA
EPS (Earning Per Share)	649.45 %	-69.77 %	9.80 %	38.56 %	20.21 %