Intraday Screener (Update Freq - 1 Min)   Price/Vol, Pivots, New High    SMA / EMA    Over Bought/Sold   Tech Indicators   Candlestick
Stock Listing : A  B  C  D  E  F  G  H  I  J  K  L  M  N  O  P  Q  R  S  T  U  V  W  X  Y  Z 

Income Statement of Som Distilleries and Breweries (SDBL)

Summary    Balance Sheet    Cash Flow    Income    Qtrly Income    Risk    Profitability    Qtrly Profit    Solvency    

Income Statement of Som Distilleries and Breweries

Year 31_Mar_18 31_Mar_17 31_Mar_16 31_Mar_15 31_Mar_14 31_Mar_13 31_Mar_12 31_Mar_11 31_Mar_10 31_Mar_09 31_Mar_08 31_Mar_07 31_Mar_06 31_Mar_05
Corporate Tax Rate 0.4681 0.4055 0.3607 0.3646 0.2033 0.3511 0.4019 0.302 0.1863 0.0468 0.0068 -0.0816 0.069 0.0
Depreciation Expense 4.0 3.57 3.86 3.91 4.81 4.63 3.6 2.99 1.87 1.83 1.63 1.49 1.45 1.44
Total Dividend 4.09 4.13 4.13 4.13 4.13 4.13 2.75 2.06 0.0 0.0 0.0 0.0 0.0 0.0
EBITDA 60.0 38.32 34.08 31.71 30.46 32.16 29.21 27.19 12.62 10.05 9.25 1.24 2.39 -1.27
EPS (Earning Per Share) 9.08 5.06 4.86 5.88 7.38 6.47 5.54 5.5 3.03 3.6 3.2 -0.29 1.37 -6.54
Income Tax 22.0 9.5 7.55 9.28 5.18 9.63 10.24 6.55 1.91 0.32 0.04 0.04 0.06 0.0
Interest 9.0 11.32 9.29 2.35 0.17 0.1 0.13 2.51 0.5 1.38 1.78 0.24 0.07 3.83
Net Income 25.0 13.93 13.38 16.17 20.3 17.8 15.24 15.14 8.34 6.52 5.8 -0.53 0.81 -6.54
Outstanding Shares 2.752 2.752 2.752 2.75 2.7522 2.7522 2.7522 2.7522 2.7522 1.81 1.81 1.81 0.59 1.0
Operating Profit 59.0 35.27 32.61 30.46 28.61 30.58 27.73 26.24 12.18 9.9 0.13 1.02 1.71 -1.39
Other Income 2.0 3.07 1.47 1.25 1.85 1.57 1.48 0.95 0.44 0.15 9.12 0.22 0.68 0.12
Profit Before Tax 47.0 23.44 20.93 25.45 25.48 27.42 25.47 21.69 10.25 6.84 5.84 -0.49 0.87 -6.54
Revenue 351.0 244.72 219.89 206.16 190.27 203.55 193.83 174.59 104.79 72.94 54.32 52.28 28.17 21.64
Operating Expense 292.0 209.45 187.28 175.7 161.66 172.97 166.1 148.35 92.61 63.04 54.19 51.26 26.46 23.03
Total Income 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Profit Before Depreciation And Tax 353.0 247.79 221.36 207.41 192.12 205.12 195.31 175.54 105.23 73.09 63.44 52.5 28.85 21.76


Compund Annual Growth Rate (CAGR) of Som Distilleries and Breweries

Period 1 Year 3 Year 5 Year 7 Year 10 Year
Corporate Tax Rate 15.44 % 8.69 % 5.92 % 6.46 % 52.68 %
Depreciation Expense 12.04 % 0.761 % -2.883 % 4.25 % 9.39 %
Total Dividend -0.969 % -0.324 % -0.194 % 10.29 % 0.00
EBITDA 56.58 % 23.69 % 13.28 % 11.97 % 20.56 %
EPS (Earning Per Share) 79.45 % 15.59 % 7.01 % 7.42 % 10.99 %
Income Tax 131.58 % 33.34 % 17.97 % 18.90 % 87.95 %
Interest -20.495 % 56.46 % 145.95 % 20.01 % 17.59 %
Net Income 79.47 % 15.63 % 7.03 % 7.43 % 15.73 %
Outstanding Shares 0.00 0.024 % -0.001 % -0.001 % 4.28 %
Operating Profit 67.28 % 24.65 % 14.05 % 12.27 % 84.37 %
Other Income -34.853 % 16.96 % 4.96 % 11.22 % -14.078 %
Profit Before Tax 100.51 % 22.69 % 11.38 % 11.68 % 23.19 %
Revenue 43.43 % 19.41 % 11.51 % 10.49 % 20.51 %
Operating Expense 39.41 % 18.45 % 11.04 % 10.16 % 18.34 %
Total Income 0.00 0.00 0.00 0.00 0.00
Profit Before Depreciation And Tax 42.46 % 19.39 % 11.47 % 10.50 % 18.72 %

Financial Data From D'Market


(All analysis is based on End of Trade day's Value. Expected time of update is between 5 to 5.30 PM exchange time Zone)


All Rights Reserved By Mintnovate Market Research Pvt Ltd.